At the fiscal year-end, the Ichthyology Department (Org Code ICH) has an account 1234567 in chart BL. The cash object code in the account's Chart of Accounts is 8000. The Organization Reversion table for the department specifies that its
• budget reversion account is 1023295.
• cash reversion account is 1023299.
Reversion codes (rules) and carry forward object codes are shown in the carry forward and reversion actions summarized in the following table.
Carry forward/reversion actions (example)
Category |
Object Code |
Rule |
Budget Amt |
Actual Amt |
Budget Balance |
Encumb- rances |
Org Wages |
3000 |
N2 |
6000 |
5000 |
1000 |
100 |
Action: Encumbrance not covered; 1000 reverted to 1023295 | ||||||
Salary /Fringes |
2004 |
R2 |
20000 |
18000 |
2000 |
200 |
Action: Encumbrance not covered; 2000 reverted to 1023295 | ||||||
Financial Aid |
5800 |
N1 |
3000 |
4000 |
-1000 |
500 |
Action: Encumbrance not covered (- budget balance); -1000 carried forward to 1234567 | ||||||
Capital Equipment |
7000 |
N1 |
1000 |
800 |
200 |
300 |
Action: 200 carried forward to 1234567 to cover part of encumbrance | ||||||
Reserve |
7900 |
N1 |
1000 |
500 |
500 |
400 |
Action: 400 carried forward to 1234567 to cover encumbrance; 100 reverted to 1023295 for + balance | ||||||
Transfer Out |
5199 |
R2 |
500 |
500 |
0 |
200 |
Action: Encumbrance not covered; nothing reverted; nothing carried forward | ||||||
Transfer In (income) |
1699 |
R2 |
300 |
500 |
200 |
300 |
Action: Encumbrance not covered; 200 reverted to 1023295 | ||||||
Travel |
6000 |
N1 |
1000 |
900 |
100 |
100 |
Action: 100 carried forward to 1234567 to cover encumbrance; nothing else remains to revert or carry forward | ||||||
Other Expense |
5000 |
N1 |
500 |
500 |
0 |
200 |
Action: Encumbrance not covered (0 budget balance); nothing reverted; nothing carried forward. | ||||||
Assess Expend |
7900 |
C1 |
400 |
250 |
150 |
100 |
Action: 100 carried forward to 1234567 to cover encumbrance; 50 carried forward to 1234567 from + balance; nothing reverted | ||||||
Revenue (income) |
1800 |
N2 |
1200 |
1000 |
-200 |
800 |
Action: Encumbrance not covered (- budget balance); -200 carried forward to 1234567 | ||||||
Cash |
8000 |
n/a |
10000 |
4000 |
6000 |
n/a |
Action: 6000 reverted to 1023299 |
Note that the object code for each category is used only if the Carry Forward by Object Code attribute of the Organization Reversion table is set to 'Yes.' The Transactions Generated table (see below) illustrates both sets of results—one set when the Carry Forward by Object Code Indicator is 'Yes' and another set when it is 'No').
Transactions generated (example)
Transaction |
Account |
CF by Obj/ |
Account |
Object Code |
Amount |
DrCr |
Budget Reversion |
Actual |
Any |
1234567 |
7900 |
-3300 |
|
Budget Reversion |
Reversion |
Any |
1023295 |
7900 |
3300 |
|
Budget Carry Forward |
Actual |
No Consoli- |
1234567 |
0110 |
-350 |
|
Budget Carry Forward |
Actual |
No Consoli- |
1234567 |
7900 |
-350 |
|
Budget Carry Forward |
Actual |
Yes Fin Aid |
1234567 |
0110 |
-1000 |
|
Budget Carry Forward |
Actual |
Yes Fin Aid |
1234567 |
5800 |
-1000 |
|
Budget Carry Forward |
Actual |
Yes Cap Equip |
1234567 |
0110 |
200 |
|
Budget Carry Forward |
Actual |
Yes Cap Equip |
1234567 |
7000 |
200 |
|
Budget Carry Forward |
Actual |
Yes Reserve |
1234567 |
0110 |
400 |
|
Budget Carry Forward |
Actual |
Yes Reserve |
1234567 |
7900 |
400 |
|
Budget Carry Forward |
Actual |
Yes Travel |
1234567 |
0110 |
100 |
|
Budget Carry Forward |
Actual |
Yes Travel |
1234567 |
6000 |
100 |
|
Budget Carry Forward |
Actual |
Yes Assess Expend |
1234567 |
0110 |
150 |
|
Budget Carry Forward |
Actual |
Yes Assess Expend |
1234567 |
7900 |
150 |
|
Budget Carry Forward |
Actual |
Yes Revenue |
1234567 |
0110 |
-200 |
|
Budget Carry Forward |
Actual |
Yes Revenue |
1234567 |
1800 |
-200 |
|
Cash Reversion |
Actual |
Yes |
1234567 |
8000 |
6000 |
Cr |
Cash Reversion |
Reversion |
Yes |
1023299 |
8000 |
6000 |
Dr |
Fund Balance Reversion |
Actual |
Yes |
1234567 |
9899 |
6000 |
Dr |
Fund Balance Reversion |
Reversion |
Yes |
1023299 |
9899 |
6000 |
Cr |
The year-end program's run-time parameters are:
• unallocated object code 7900
• beginning budget cash object code 0110
• fund balance object code 9899
More: